Friday, October 10, 2014

Look at the balance sheets and income statements for Toys R Us for the five years from 1993 to

Look at the balance sheets and income statements for Toys R Us for the five years from 1993 to 1997 taken from its 10-K reports:

Toys R Us Balance Sheet (in millions)

1997

1996

1995

1994

1993

Assets

Cash and marketable securities

$214

$761

$203

$370

$792

Receivables

175

142

129

116

99

Inventory

2,464

2,215

2,000

1,999

1,778

Other current assets

51

42

87

46

39

Net property and equipment

4,212

4,047

3,858

3,669

3,185

Intangibles

356

365

0

0

0

Other assets

491

451

460

371

257

Total assets

$7,963

$8,023

$6,737

$6,571

$6,150

Toys R Us Balance Sheet (in millions)

1

997

1996

1995

1994

1993

Liabilities

Notes payable

$134

$303

$333

$123

$240

Accounts payable

1,280

1,347

1,182

1,339

1,156

Accrued expenses

680

720

438

473

472

Income taxes payable

231

171

140

202

207

Deferred taxes

219

223

229

220

203

Long-term debt

851

908

827

785

710

Other long-term liabilities

140

161

156

0

13

Total liabilities

$

3,535

$3,833

$3,305

$3,142

$3,001

Toys R Us Balance Sheet (in millions) (Cont.)

1997

1996

1995

1994

1993

Common stock

$30

$30

$30

$30

$30

Capital surplus

467

489

543

521

454

Retained earnings

4,610

4,120

3,693

3,545

3,013

Equity adjustments

(122)

(60)

13

(25)

(56)

Treasury stock

557

388

846

642

293

Shareholders’ equity

$4,428

$4,190

$3,433

$3,429

$3,149

Total liabilities and shareholders equity

$7,963

$8,023

$6,738

$6,571

$6,150

Toys R Us Income Statements (in millions)

1997

1996

1995

1994

1993

Net sales

$11,038

$9,932

$9,427

$8,746

$7,946

Cost of goods sold

7,710

6,892

6,592

6,008

5,495

Gross profit

$3,328

$3,040

$2,835

$2,738

$2,451

Selling, general, and administrative expenses

2,484

2,226

2,087

1,826

1,630

Operating profit

$844

$814

$748

$912

$821

Nonoperating income (expense)

13

(42)

(379)

16

24

Interest expense

85

99

103

84

72

Income before taxes

$772

$673

$266

$844

$773

Provision for income taxes

282

246

118

312

290

Net income

$490

$427

$148

$532

$483

Note: The amounts shown in these statements may differ slightly from the reported amounts due to rounding.

a. Using financial ratios, describe the company’s operating perfor- mance and financial condition over this five-year period.

b. What other information do you need to complete your financial analysis of Toys R Us?

No comments:

Post a Comment